QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | o | Accelerated filer | o | |
x | Smaller reporting company | |||
Emerging growth company |
Page | |||
Item 1. | Financial Statements | ||
Unaudited Condensed Financial Statements: | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in millions, except per share amounts) | 2026 | 2025 | 2026 | 2025 | |||
Revenue | $ | $ | $ | $ | |||
Expenses: | |||||||
Operating-related expenses | |||||||
Selling and general expenses | |||||||
Depreciation | |||||||
Amortization of intangibles | |||||||
Total expenses | |||||||
Operating profit | |||||||
Interest expense and other, net | |||||||
Income before provision for income taxes | |||||||
Provision for income taxes | |||||||
Net income | $ | $ | $ | $ | |||
Net income per common share | |||||||
Basic | $ | $ | $ | $ | |||
Diluted | $ | $ | $ | $ | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $ | $ | $ | $ | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | ( | ( | |||||
Comprehensive income | $ | $ | $ | $ | |||
(in millions, except share and per share amounts) | September 30, 2026 | December 31, 2025 | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net of allowance for doubtful accounts | |||
Prepaid and other current assets | |||
Total current assets | |||
Property and equipment, net of accumulated depreciation | |||
Right of use assets | |||
Goodwill | |||
Other intangible assets, net | |||
Other non-current assets | |||
Total assets | $ | $ | |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Accounts payable | $ | $ | |
Due to related parties – current | |||
Accrued compensation | |||
Unearned revenue | |||
Other current liabilities | |||
Total current liabilities | |||
Long-term debt | |||
Operating lease liabilities | |||
Deferred tax liability, net | |||
Due to related parties – non-current | |||
Other non-current liabilities | |||
Total liabilities | |||
Commitments and Contingencies (Note 10) | |||
Equity: | |||
Common stock - $ and 2025, respectively. | |||
Additional paid-in capital | |||
Retained earnings | |||
Former Parent investment | |||
Accumulated other comprehensive income (loss) | ( | ||
Total equity | |||
Total liabilities and equity | $ | $ |
Nine Months Ended September 30, | |||
(in millions) | 2026 | 2025 | |
Operating Activities: | |||
Net income | $ | $ | |
Adjustments to reconcile net income to cash provided by operating activities: | |||
Depreciation | |||
Amortization of intangibles | |||
Deferred income taxes | ( | ( | |
Stock-based compensation | |||
Other | |||
Changes in operating assets and liabilities, net: | |||
Accounts receivable | ( | ||
Prepaid and other current assets | ( | ( | |
Accounts payable and accrued expenses | ( | ||
Due to related parties | ( | ||
Unearned revenue | |||
Other current liabilities | ( | ||
Net change in other assets and liabilities | ( | ||
Cash provided by operating activities | |||
Investing Activities: | |||
Capital expenditures | ( | ( | |
Purchases of equity investments | ( | ( | |
Cash used for investing activities | ( | ( | |
Financing Activities: | |||
Proceeds from issuance of Senior Notes | |||
Payment of deferred financing costs | ( | ||
Payment of dividends | ( | ||
Net transfers to Former Parent | ( | ( | |
Payments related to loan from related parties | ( | ||
Contingent consideration payments | ( | ||
Cash used for financing activities | ( | ( | |
Effect of exchange rate changes on cash | ( | ||
Net change in cash and cash equivalents | |||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents at end of period | $ | $ | |
Supplemental non-cash disclosures: | |||
Consolidation of Canada Carfax Loan | $ | $ | |
Common Stock | Former Parent Investment | Accumulated Other Comprehensive Income (Loss) | |||||||||||
(in millions, except per share amounts) | Shares | Amount | Additional Paid- in Capital | Retained Earnings | Total Equity | ||||||||
Balance as of December 31, 2025 | $ | $ | $ | $ | $( | $ | |||||||
Comprehensive income, net of tax | — | — | — | — | |||||||||
Net increase in Former Parent Investment | — | — | — | — | — | ||||||||
Balance as of March 31, 2026 | $ | $ | $ | $ | $( | $ | |||||||
Comprehensive income, net of tax | — | — | — | — | |||||||||
Net decrease in Former Parent Investment | — | — | — | — | ( | — | ( | ||||||
Balance as of June 30, 2026 | $ | $ | $ | $ | $ | $ | |||||||
Net income | — | — | — | — | — | ||||||||
Comprehensive loss, net of tax | — | — | — | — | — | ( | ( | ||||||
Net transfers from Former Parent, including Separation adjustments | — | — | — | — | ( | ( | |||||||
Issuance of common stock in connection with the Separation and reclassification of Former Parent Investment | — | ( | — | ||||||||||
Dividends to common stockholders ($ per share) | — | — | — | ( | — | — | ( | ||||||
Stock-based compensation | — | — | — | — | — | ||||||||
Balance as of September 30, 2026 | $ | $ | $ | $ | $ | $ | |||||||
Common Stock | Former Parent Investment | Accumulated Other Comprehensive Income (Loss) | |||||||||||
(in millions) | Shares | Amount | Additional Paid- in Capital | Retained Earnings | Total Equity | ||||||||
Balance as of December 31, 2024 | $ | $ | $ | $ | $ | $ | |||||||
Comprehensive income (loss), net of tax | — | — | — | — | ( | ||||||||
Net decrease in Former Parent Investment | — | — | — | — | ( | — | ( | ||||||
Balance as of March 31, 2025 | $ | $ | $ | $ | $ | $ | |||||||
Comprehensive income, net of tax | — | — | — | — | ( | ||||||||
Net decrease in Former Parent Investment | — | — | — | — | ( | — | ( | ||||||
Balance as of June 30, 2025 | $ | $ | $ | $ | $( | $ | |||||||
Comprehensive income, net of tax | — | — | — | — | |||||||||
Net decrease in Former Parent Investment | — | — | — | — | ( | — | ( | ||||||
Balance as of September 30, 2025 | $ | $ | $ | $ | $( | $ | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in millions, except share and per share data) | 2026 | 2025 | 2026 | 2025 | |||
Net income attributable to common shareholders | $ | $ | $ | $ | |||
Weighted-average shares outstanding - basic (1) | |||||||
Effect of dilutive securities - RSUs | |||||||
Weighted-average shares outstanding - diluted | |||||||
Income per share: | |||||||
Basic | |||||||
Diluted | |||||||
(in millions) | September 30, 2026 | December 31, 2025 | |
$ | $ | ||
Less: Unamortized debt issuance costs and discount on debt | ( | ||
Total debt | $ | $ |
Three months ended September 30, 2026 | Three months ended September 30, 2025 | ||||||||||||||
(in millions) | CARFAX | B2B | Corporate | Total(2) | CARFAX | B2B | Corporate | Total(2) | |||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Less: segment expenses(1) | |||||||||||||||
Adjusted EBITDA | $ | $ | $( | $ | $ | $ | $( | $ | |||||||
Nine months ended September 30, 2026 | Nine months ended September 30, 2025 | ||||||||||||||
(in millions) | CARFAX | B2B | Corporate | Total(2) | CARFAX | B2B | Corporate | Total(2) | |||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Less: segment expenses(1) | |||||||||||||||
Adjusted EBITDA | $ | $ | $( | $ | $ | $ | $( | $ | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $ | $ | $ | $ | |||
Interest expense and other, net | |||||||
Provision for taxes on income | |||||||
Depreciation and amortization | |||||||
Stock-based compensation | |||||||
Transaction costs | |||||||
Employee severance charges and other | |||||||
Adjusted EBITDA | $ | $ | $ | $ | |||
Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||
(in millions) | CARFAX | B2B | Total(1) | CARFAX | B2B | Total(1) | |||||
Subscription | $ | $ | $ | $ | $ | $ | |||||
Non-subscription | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Timing of revenue recognition | |||||||||||
Services transferred at a point in time | $ | $ | $ | $ | $ | $ | |||||
Services transferred over time | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||||||||
(in millions) | CARFAX | B2B | Total(1) | CARFAX | B2B | Total(1) | |||||
Subscription | $ | $ | $ | $ | $ | $ | |||||
Non-subscription | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Timing of revenue recognition | |||||||||||
Services transferred at a point in time | $ | $ | $ | $ | $ | $ | |||||
Services transferred over time | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
U.S. | $ | $ | $ | $ | |||
International | |||||||
Total | $ | $ | $ | $ | |||
Three months ended September 30, 2026 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total (1) | |||
Net income (GAAP) | $42 | ||||||
Interest expense and other, net | 26 | ||||||
Provision for income taxes | 24 | ||||||
Operating profit (GAAP) | 101 | 13 | (23) | 92 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 47 | 27 | — | 74 | |||
Depreciation | 2 | 2 | — | 4 | |||
Stock-based compensation | 3 | 3 | 3 | 9 | |||
Transaction costs | — | — | 16 | 16 | |||
Adjusted EBITDA | $153 | $45 | $(4) | $195 | |||
% Net income margin | 9% | ||||||
% Adjusted EBITDA margin | 49% | 27% | N/M | 41% | |||
Three months ended September 30, 2025 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $71 | ||||||
Interest expense and other, net | 4 | ||||||
Provision for income taxes | 29 | ||||||
Operating profit (GAAP) | 92 | 23 | (11) | 104 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 48 | 26 | — | 74 | |||
Depreciation | 2 | 1 | — | 3 | |||
Stock-based compensation | 4 | 3 | — | 7 | |||
Transaction costs | — | — | 3 | 3 | |||
Employee severance charges and other | — | (1) | 1 | — | |||
Adjusted EBITDA | $146 | $52 | $(7) | $191 | |||
% Net income margin | 16% | ||||||
% Adjusted EBITDA margin | 50% | 34% | N/M | 43% | |||
Nine months ended September 30, 2026 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total (1) | |||
Net income (GAAP) | $150 | ||||||
Interest expense and other, net | 36 | ||||||
Provision for income taxes | 69 | ||||||
Operating profit (GAAP) | 291 | 21 | (58) | 255 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 142 | 80 | — | 222 | |||
Depreciation | 7 | 4 | — | 11 | |||
Stock-based compensation | 6 | 9 | 3 | 18 | |||
Transaction costs | — | 33 | 40 | 73 | |||
Employee severance charges and other | — | — | 2 | 2 | |||
Adjusted EBITDA | $446 | $147 | $(13) | $581 | |||
% Net income margin | 11% | ||||||
% Adjusted EBITDA margin | 48% | 31% | N/M | 41% | |||
Nine months ended September 30, 2025 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $194 | ||||||
Interest expense and other, net | 11 | ||||||
Provision for income taxes | 79 | ||||||
Operating profit (GAAP) | 258 | 53 | (27) | 284 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 143 | 79 | — | 222 | |||
Depreciation | 7 | 3 | — | 10 | |||
Stock-based compensation | 9 | 7 | — | 16 | |||
Transaction costs | — | — | 5 | 5 | |||
Employee severance charges and other | 1 | 3 | 7 | 11 | |||
Adjusted EBITDA | $418 | $145 | $(15) | $548 | |||
% Net income margin | 15% | ||||||
% Adjusted EBITDA margin | 49% | 32% | N/M | 42% | |||
Nine Months Ended September 30, | |||
(in millions) | 2026 | 2025 | |
Cash provided by operating activities | $394 | $377 | |
Capital expenditures | (31) | (16) | |
Free cash flow | $363 | $361 | |
Three Months Ended September 30, | Change | Nine Months Ended September 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $478 | $445 | $33 | 7% | $1,401 | $1,304 | $97 | 7% | |||||||
Expenses: | |||||||||||||||
Operating-related expenses | 105 | 129 | (24) | (19)% | 375 | 388 | (13) | (3)% | |||||||
Selling and general expenses | 203 | 135 | 68 | 50% | 538 | 400 | 138 | 35% | |||||||
Depreciation and amortization | 78 | 77 | 1 | 1% | 233 | 232 | 1 | —% | |||||||
Total expenses | 386 | 341 | 45 | 13% | 1,146 | 1,020 | 126 | 12% | |||||||
Operating profit | 92 | 104 | (12) | (12)% | 255 | 284 | (29) | (10)% | |||||||
Interest expense and other, net | 26 | 4 | 22 | N/M | 36 | 11 | 25 | N/M | |||||||
Income before provision for income taxes | 66 | 100 | (34) | (34)% | 219 | 273 | (54) | (20)% | |||||||
Provision for income taxes | 24 | 29 | (5) | (17)% | 69 | 79 | (10) | (13)% | |||||||
Net income | $42 | $71 | $(29) | (41)% | $150 | $194 | $(44) | (23)% | |||||||
Adjusted EBITDA | $195 | $191 | 4 | 2% | $581 | $548 | 33 | 6% | |||||||
% Net income margin | 9% | 16% | 11% | 15% | |||||||||||
% Adjusted EBITDA margin | 41% | 43% | 41% | 42% | |||||||||||
Three Months Ended September 30, | Change | Nine Months Ended September 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $478 | $445 | $33 | 7% | $1,401 | $1,304 | $97 | 7% | |||||||
Subscription revenue | $389 | $362 | 27 | 7% | $1,144 | $1,063 | 81 | 8% | |||||||
Non-subscription revenue | $89 | $83 | 6 | 7% | $257 | $241 | 16 | 7% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 81% | 81% | 82% | 82% | |||||||||||
Non-subscription revenue | 19% | 19% | 18% | 18% | |||||||||||
U.S. revenue | $397 | $368 | 29 | 8% | $1,162 | $1,083 | 79 | 7% | |||||||
International revenue | $81 | $77 | 4 | 5% | $239 | $221 | 18 | 8% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 83% | 83% | 83% | 83% | |||||||||||
International revenue | 17% | 17% | 17% | 17% | |||||||||||
Three Months Ended September 30, | Change | Nine Months Ended September 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $313 | $291 | $22 | 8% | $923 | $855 | $68 | 8% | |||||||
Subscription revenue | $252 | $235 | 17 | 7% | $746 | $694 | 52 | 7% | |||||||
Non-subscription revenue | $61 | $56 | 5 | 9% | $177 | $161 | 16 | 10% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 81% | 81% | 81% | 81% | |||||||||||
Non-subscription revenue | 19% | 19% | 19% | 19% | |||||||||||
U.S. revenue | $267 | $247 | 20 | 8% | $785 | $729 | 56 | 8% | |||||||
International revenue | $46 | $44 | 2 | 5% | $138 | $126 | 12 | 10% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 85% | 85% | 85% | 85% | |||||||||||
International revenue | 15% | 15% | 15% | 15% | |||||||||||
Adjusted EBITDA | $153 | $146 | 7 | 5% | $446 | $418 | 28 | 7% | |||||||
% Adjusted EBITDA margin | 49% | 50% | 48% | 49% | |||||||||||
Three Months Ended September 30, | Change | Nine Months Ended September 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $164 | $154 | $10 | 6% | $477 | $449 | $28 | 6% | |||||||
Subscription revenue | $137 | $127 | 10 | 8% | $398 | $369 | 29 | 8% | |||||||
Non-subscription revenue | $27 | $27 | — | —% | $79 | $80 | (1) | (1)% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 84% | 82% | 83% | 82% | |||||||||||
Non-subscription revenue | 16% | 18% | 17% | 18% | |||||||||||
U.S. revenue | $130 | $121 | 9 | 7% | $377 | $354 | 23 | 6% | |||||||
International revenue | $34 | $33 | 1 | 3% | $100 | $95 | 5 | 5% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 79% | 79% | 79% | 79% | |||||||||||
International revenue | 21% | 21% | 21% | 21% | |||||||||||
Adjusted EBITDA | $45 | $52 | (7) | (13)% | $147 | $145 | 2 | 1% | |||||||
% Adjusted EBITDA margin | 27% | 34% | 31% | 32% | |||||||||||
Nine Months Ended September 30, | |||
(in millions) | 2026 | 2025 | |
Cash provided by operating activities | $394 | $377 | |
Cash used for investing activities | (34) | (19) | |
Cash used for financing activities | (46) | (348) | |
Effect of exchange rate changes on cash | (1) | 2 | |
Net change in cash and cash equivalents | $313 | $12 | |
Exhibit Number | Exhibit Title | |
3.1 | ||
3.2 | ||
10.1*† | ||
10.2*† | ||
10.3*† | ||
10.4*† | ||
31.1* | ||
31.2* | ||
32.1** | ||
32.2** | ||
101.INS | Inline XBRL Instance Document - the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | The cover page from Mobility Global Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, formatted in Inline XBRL (included within the Exhibit 101 attachments). |
Mobility Global Inc. | ||
By: | /s/ Matthew A. Calderone | |
Name: Matthew A. Calderone | ||
Title: Chief Financial Officer (on behalf of the registrant and as principal financial officer) | ||
Date: November 12, 2026 | ||