QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | o | Accelerated filer | o | |
x | Smaller reporting company | |||
Emerging growth company |
Page | |||
Item 1. | Financial Statements | ||
Unaudited Condensed Combined Financial Statements: | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions, except per share data) | 2026 | 2025 | 2026 | 2025 | |||
Revenue | $ | $ | $ | $ | |||
Expenses: | |||||||
Operating-related expenses | |||||||
Selling and general expenses | |||||||
Depreciation | |||||||
Amortization of intangibles | |||||||
Total expenses | |||||||
Operating profit | |||||||
Interest expense, net | |||||||
Income before provision for income taxes | |||||||
Provision for income taxes | |||||||
Net income | $ | $ | $ | $ | |||
Net income per common share | |||||||
Basic | $ | $ | $ | $ | |||
Diluted | $ | $ | $ | $ | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $ | $ | $ | $ | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | ( | ( | |||||
Comprehensive income | $ | $ | $ | $ | |||
(in millions) | June 30, 2026 | December 31, 2025 | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ | $ | |
Due from related parties – current | |||
Accounts receivable, net of allowance for doubtful accounts: 2026 – $ | |||
Prepaid and other current assets | |||
Total current assets | |||
Property and equipment, net of accumulated depreciation: 2026 – $ | |||
Right of use assets | |||
Goodwill | |||
Other intangible assets, net | |||
Other non-current assets | |||
Total assets | $ | $ | |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Accounts payable | $ | $ | |
Due to related parties – current | |||
Accrued compensation and contributions to retirement plans | |||
Unearned revenue | |||
Other current liabilities | |||
Total current liabilities | |||
Long-term debt | |||
Operating lease liabilities | |||
Deferred tax liability, net | |||
Due to related parties – non-current | |||
Other non-current liabilities | |||
Total liabilities | |||
Commitments and Contingencies (Note 8) | |||
Equity: | |||
Parent company investment | |||
Accumulated other comprehensive income (loss) | ( | ||
Total equity | |||
Total liabilities and equity | $ | $ |
Six Months Ended June 30, | |||
(in millions) | 2026 | 2025 | |
Operating Activities: | |||
Net income | $ | $ | |
Adjustments to reconcile net income to cash provided by operating activities: | |||
Depreciation | |||
Amortization of intangibles | |||
Provision for losses on accounts receivable | |||
Deferred income taxes | ( | ( | |
Stock-based compensation | |||
Other | ( | ||
Changes in operating assets and liabilities, net: | |||
Accounts receivable | ( | ( | |
Due from related parties | ( | ||
Prepaid and other current assets | ( | ( | |
Accounts payable and accrued expenses | ( | ( | |
Due to related parties | ( | ||
Unearned revenue | |||
Other current liabilities | |||
Net change in other assets and liabilities | ( | ||
Cash provided by operating activities | |||
Investing Activities: | |||
Capital expenditures | ( | ( | |
Purchases of equity investments | ( | ( | |
Cash used for investing activities | ( | ( | |
Financing Activities: | |||
Proceeds from issuance of Senior Notes | |||
Net transfers to Parent | ( | ( | |
Payments related to loan from related parties | ( | ||
Contingent consideration payments | ( | ||
Cash used for financing activities | ( | ( | |
Effect of exchange rate changes on cash | ( | ||
Net change in cash and cash equivalents | |||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents at end of period | $ | $ | |
Supplemental non-cash disclosures: | |||
Consolidation of Canada Carfax Loan | $ | $ | |
Accrued debt issuance costs | $ | $ | |
(in millions) | Parent Company Investment | Accumulated Other Comprehensive Income (Loss) | Total Equity | ||
Balance as of December 31, 2025 | $ | $( | |||
Comprehensive income, net of tax | |||||
Net increase in Parent company investment | — | ||||
Balance as of March 31, 2026 | $ | $( | $ | ||
Comprehensive income, net of tax | |||||
Net decrease in Parent company investment | ( | — | ( | ||
Balance as of June 30, 2026 | $ | $ | $ |
(in millions) | Parent Company Investment | Accumulated Other Comprehensive Income (Loss) | Total Equity | ||
Balance as of December 31, 2024 | $ | $ | |||
Comprehensive income (loss), net of tax | ( | ||||
Net decrease in Parent company investment | ( | — | ( | ||
Balance as of March 31, 2025 | $ | $ | $ | ||
Comprehensive income, net of tax | ( | ||||
Net decrease in Parent company investment | ( | — | ( | ||
Balance as of June 30, 2025 | $ | $( | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions, except share and per share data) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $ | $ | $ | $ | |||
Weighted-average shares of common stock outstanding – basic and diluted (1) | |||||||
Income per share - basic and diluted | $ | $ | $ | $ | |||
(in millions) | June 30, 2026 | December 31, 2025 | |
$ | $ | ||
Less: Unamortized debt issuance costs and discount on debt | ( | ||
Total debt | $ | $ |
Three months ended June 30, 2026 | Three months ended June 30, 2025 | ||||||||||||||
(in millions) | CARFAX | B2B | Corporate | Total | CARFAX | B2B | Corporate | Total | |||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Less: segment expenses(1) | |||||||||||||||
Adjusted EBITDA | $ | $ | $( | $ | $ | $ | $( | $ | |||||||
Six months ended June 30, 2026 | Six months ended June 30, 2025 | ||||||||||||||
(in millions) | CARFAX | B2B | Corporate | Total | CARFAX | B2B | Corporate | Total | |||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Less: segment expenses(1) | |||||||||||||||
Adjusted EBITDA | $ | $ | $( | $ | $ | $ | $( | $ | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $ | $ | $ | $ | |||
Interest expense, net | |||||||
Provision for taxes on income | |||||||
Depreciation and amortization | |||||||
Stock-based compensation | |||||||
Transaction costs | |||||||
Employee severance charges and other | |||||||
Adjusted EBITDA | $ | $ | $ | $ | |||
Three Months Ended June 30, 2026 | Three Months Ended June 30, 2025 | ||||||||||
(in millions) | CARFAX | B2B | Total | CARFAX | B2B | Total | |||||
Subscription | $ | $ | $ | $ | $ | $ | |||||
Non-subscription | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Timing of revenue recognition | |||||||||||
Services transferred at a point in time | $ | $ | $ | $ | $ | $ | |||||
Services transferred over time | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 | ||||||||||
(in millions) | CARFAX | B2B | Total | CARFAX | B2B | Total | |||||
Subscription | $ | $ | $ | $ | $ | $ | |||||
Non-subscription | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Timing of revenue recognition | |||||||||||
Services transferred at a point in time | $ | $ | $ | $ | $ | $ | |||||
Services transferred over time | |||||||||||
Total revenue | $ | $ | $ | $ | $ | $ | |||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
U.S. | $ | $ | $ | $ | |||
International | |||||||
Total | $ | $ | $ | $ | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Data sharing revenues | $ | $ | $ | $ | |||
Expenses | |||||||
Data sharing expenses(1) | |||||||
Corporate allocations from Parent(2) | |||||||
Total expenses | $ | $ | $ | $ | |||
Related party loan interest expense, net | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2026 | 2025 | 2026 | 2025 | |||
Cash pooling and general financing activities | $( | $( | $( | $( | |||
Unbilled corporate allocations | |||||||
Stock-based compensation | |||||||
Assumed income tax payments | |||||||
Net decrease in Parent company investment | $( | $( | $( | $( | |||
Three months ended June 30, 2026 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $53 | ||||||
Interest expense, net | 7 | ||||||
Provision for income taxes | 22 | ||||||
Operating profit (GAAP) | 101 | 3 | (22) | 82 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 48 | 26 | — | 74 | |||
Depreciation | 2 | 1 | — | 3 | |||
Stock-based compensation | 2 | 3 | — | 5 | |||
Transaction costs | — | 20 | 16 | 36 | |||
Employee severance charges and other | — | — | 2 | 2 | |||
Adjusted EBITDA | $153 | $53 | $(4) | $202 | |||
% Adjusted EBITDA margin | 49% | 34% | N/M | 43% | |||
Three months ended June 30, 2025 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $65 | ||||||
Interest expense, net | 4 | ||||||
Provision for income taxes | 27 | ||||||
Operating profit (GAAP) | 89 | 16 | (9) | 96 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 48 | 26 | — | 74 | |||
Depreciation | 2 | 1 | — | 3 | |||
Stock-based compensation | 2 | 2 | — | 4 | |||
Transaction costs | — | — | 2 | 2 | |||
Employee severance charges and other | 1 | 4 | 4 | 9 | |||
Adjusted EBITDA | $142 | $49 | $(3) | $188 | |||
% Adjusted EBITDA margin | 49% | 33% | N/M | 43% | |||
Six months ended June 30, 2026 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $108 | ||||||
Interest expense, net | 10 | ||||||
Provision for income taxes | 45 | ||||||
Operating profit (GAAP) | 190 | 8 | (35) | 163 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 95 | 53 | — | 148 | |||
Depreciation | 5 | 2 | — | 7 | |||
Stock-based compensation | 3 | 6 | — | 9 | |||
Transaction costs | — | 33 | 24 | 57 | |||
Employee severance charges and other | — | — | 2 | 2 | |||
Adjusted EBITDA | $293 | $102 | $(9) | $386 | |||
% Adjusted EBITDA margin | 48% | 33% | N/M | 42% | |||
Six months ended June 30, 2025 | |||||||
(in millions) | CARFAX | B2B | Corporate | Total | |||
Net income (GAAP) | $123 | ||||||
Interest expense, net | 7 | ||||||
Provision for income taxes | 50 | ||||||
Operating profit (GAAP) | 166 | 30 | (16) | 180 | |||
Adjusted to add: | |||||||
Amortization of intangibles | 95 | 53 | — | 148 | |||
Depreciation | 5 | 2 | — | 7 | |||
Stock-based compensation | 5 | 4 | — | 9 | |||
Transaction costs | — | — | 2 | 2 | |||
Employee severance charges and other | 1 | 4 | 6 | 11 | |||
Adjusted EBITDA | $272 | $93 | $(8) | $357 | |||
% Adjusted EBITDA margin | 48% | 32% | N/M | 42% | |||
Six Months Ended June 30, | |||
(in millions) | 2026 | 2025 | |
Cash provided by operating activities | $189 | $233 | |
Capital expenditures | (12) | (8) | |
Free cash flow | $177 | $225 | |
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $468 | $439 | $29 | 7% | $923 | $859 | $64 | 7% | |||||||
Expenses: | |||||||||||||||
Operating-related expenses | 134 | 132 | 2 | 2% | 270 | 259 | 11 | 4% | |||||||
Selling and general expenses | 175 | 134 | 41 | 31% | 335 | 265 | 70 | 26% | |||||||
Depreciation and amortization | 77 | 77 | — | —% | 155 | 155 | — | —% | |||||||
Total expenses | 386 | 343 | 43 | 13% | 760 | 679 | 81 | 12% | |||||||
Operating profit | 82 | 96 | (14) | (15)% | 163 | 180 | (17) | (9)% | |||||||
Interest expense, net | 7 | 4 | 3 | 75% | 10 | 7 | 3 | 43% | |||||||
Income before provision for income taxes | 75 | 92 | (17) | (18)% | 153 | 173 | (20) | (12)% | |||||||
Provision for income taxes | 22 | 27 | (5) | (19)% | 45 | 50 | (5) | (10)% | |||||||
Net income | $53 | $65 | $(12) | (18)% | $108 | $123 | $(15) | (12)% | |||||||
Adjusted EBITDA | $202 | $188 | 14 | 7% | $386 | $357 | 29 | 8% | |||||||
% Net income margin | 11% | 15% | 12% | 14% | |||||||||||
% Adjusted EBITDA margin | 43% | 43% | 42% | 42% | |||||||||||
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $468 | $439 | $29 | 7% | $923 | $859 | $64 | 7% | |||||||
Subscription revenue | $383 | $358 | 25 | 7% | $755 | $701 | 54 | 8% | |||||||
Non-subscription revenue | $85 | $81 | 4 | 5% | $168 | $158 | 10 | 6% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 82% | 82% | 82% | 82% | |||||||||||
Non-subscription revenue | 18% | 18% | 18% | 18% | |||||||||||
U.S. revenue | $389 | $365 | 24 | 7% | $765 | $715 | 50 | 7% | |||||||
International revenue | $79 | $74 | 5 | 7% | $158 | $144 | 14 | 10% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 83% | 83% | 83% | 83% | |||||||||||
International revenue | 17% | 17% | 17% | 17% | |||||||||||
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $312 | $289 | $23 | 8% | $610 | $564 | $46 | 8% | |||||||
Subscription revenue | $252 | $234 | 18 | 8% | $494 | $459 | 35 | 8% | |||||||
Non-subscription revenue | $60 | $55 | 5 | 9% | $116 | $105 | 11 | 10% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 81% | 81% | 81% | 81% | |||||||||||
Non-subscription revenue | 19% | 19% | 19% | 19% | |||||||||||
U.S. revenue | $265 | $246 | 19 | 8% | $518 | $482 | 36 | 7% | |||||||
International revenue | $47 | $43 | 4 | 9% | $92 | $82 | 10 | 12% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 85% | 85% | 85% | 85% | |||||||||||
International revenue | 15% | 15% | 15% | 15% | |||||||||||
Adjusted EBITDA | $153 | $142 | 11 | 8% | $293 | $272 | 21 | 8% | |||||||
% Adjusted EBITDA margin | 49% | 49% | 48% | 48% | |||||||||||
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||
(in millions) | 2026 | 2025 | $ | % | 2026 | 2025 | $ | % | |||||||
Revenue | $156 | $150 | $6 | 4% | $313 | $295 | $18 | 6% | |||||||
Subscription revenue | $131 | $124 | 7 | 6% | $261 | $242 | 19 | 8% | |||||||
Non-subscription revenue | $25 | $26 | (1) | (4)% | $52 | $53 | (1) | (2)% | |||||||
% of total revenue: | |||||||||||||||
Subscription revenue | 84% | 83% | 83% | 82% | |||||||||||
Non-subscription revenue | 16% | 17% | 17% | 18% | |||||||||||
U.S. revenue | $124 | $119 | 5 | 4% | $247 | $233 | 14 | 6% | |||||||
International revenue | $32 | $31 | 1 | 3% | $66 | $62 | 4 | 6% | |||||||
% of total revenue: | |||||||||||||||
U.S. revenue | 79% | 79% | 79% | 79% | |||||||||||
International revenue | 21% | 21% | 21% | 21% | |||||||||||
Adjusted EBITDA | $53 | $49 | 4 | 8% | $102 | $93 | 9 | 10% | |||||||
% Adjusted EBITDA margin | 34% | 33% | 33% | 32% | |||||||||||
Six Months Ended June 30, | |||
(in millions) | 2026 | 2025 | |
Cash provided by operating activities | $189 | $233 | |
Cash used for investing activities | (15) | (11) | |
Cash used for financing activities | (25) | (210) | |
Effect of exchange rate changes on cash | (1) | 1 | |
Net change in cash and cash equivalents | $148 | $13 | |
Exhibit Number | Exhibit Title | |
2.1+ | ||
3.1 | ||
3.2 | ||
10.1+ | ||
10.2+ | ||
10.3† | ||
10.4†+ | ||
10.5†+ | ||
10.6†+ | ||
10.7†+ | ||
10.8†+ | ||
10.9† | ||
10.10 | ||
10.11† | ||
10.12† | ||
10.13 | ||
10.14* | ||
10.15* | ||
10.16* | ||
10.17*† | ||
10.18*† | ||
21.1 | ||
31.1* | ||
31.2* | ||
32.1** | ||
32.2** | ||
101.INS | Inline XBRL Instance Document - the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | The cover page from Mobility Global Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, formatted in Inline XBRL (included within the Exhibit 101 attachments |
Mobility Global Inc. | ||
By: | /s/ Matthew A. Calderone | |
Name: Matthew A. Calderone | ||
Title: Chief Financial Officer (on behalf of the registrant and as principal financial officer) | ||
Date: August 7, 2026 | ||